944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Hero Image
mark-land-3-color-scheme-1 copy 3 Created with Sketch.
944X+QF Kuta Selatan
North Kuta | Bali

Where Courtyards

Meet Soul

View More
Menu
Cyril Janner
Cyril Janner
Presented At
Rp600,000
Bathrooms
3
Office
Stone Countertops
Air Conditioning
Fitness Center / Gym
Laundry Room
Jacuzzi
Terrace
Parking
Garden
Pool
Privacy
Investment Property
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 1
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 2
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 3
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 4
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 5
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 6
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 7
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 8
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 9
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 10
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 11
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 12
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 13
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 14
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 15
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 16
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 17
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 18
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 19
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. - Photo 20
Thumbnail 1
Thumbnail 2
Thumbnail 3
Thumbnail 4
Thumbnail 5
Thumbnail 6
Thumbnail 7
Thumbnail 8
Thumbnail 9
Thumbnail 10
Thumbnail 11
Thumbnail 12
Thumbnail 13
Thumbnail 14
Thumbnail 15
Thumbnail 16
Thumbnail 17
Thumbnail 18
Thumbnail 19
Thumbnail 20
944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia. , North Kuta , Bali

Turnkey Villa Complex in Seminyak – Proven ROI & Established Business

Code: CY1090 Turnkey Villa Complex in Seminyak – Proven ROI & Established Business Ownership: Leasehold 20 years (extension possible) Price: 600,000 USD Furnishing: Fully furnished with modern appliances, custom furniture, and Balinese-inspired interiors This rare opportunity offers not only luxury living but also a thriving business in one of Bali’s most desirable areas. The property consists of a 3-unit villa complex plus an additional apartment, all fully operational and managed, providing the perfect combination of lifestyle and investment. Set in the heart of Seminyak, the complex is surrounded by vibrant restaurants, iconic beach clubs, fitness centers, and multiple beaches, while still offering tranquility and privacy. With over 10 years of successful Airbnb operation, Superhost status, and nearly 400 glowing guest reviews, this property has a proven track record and is ready to generate income from day one. Each villa features its own private pool, outdoor living spaces, and fully equipped kitchen. Thoughtful design elements such as handcrafted interiors, solar water heating, and lush landscaping create a comfortable tropical retreat for guests. The property also includes shared parking for cars and scooters, a laundry room, and staff facilities, making it highly practical for ongoing rental management. Property Features Location: Prime Seminyak Leasehold: 20 years (extension available) Land Size: 720 sqm total Year Built: 2011 Units: 3 villas + 1 apartment Villa One: 3 bedrooms Villa Two: 2 bedrooms Villa Three: 1 bedroom Apartment: 1 bedroom Private swimming pools for each villa Fully equipped kitchens & living areas Solar water heating system Water Source: 3 deep wells + 1 non-deep well Parking: 3 cars & 4 bikes (shared within complex) Laundry room and office space Features & Amenities Established Airbnb accounts with Superhost status Nearly 400 reviews and a 4.6-star rating Tropical landscaped surroundings Modern Balinese-inspired interiors Outdoor living and dining areas Full management system in place Staff and storage facilities Turnkey operation with existing bookings Property Highlights Prime location in Seminyak with quick access to cafes, supermarkets, spas, yoga studios, and beaches Steady income stream with proven rental history Business and property combined in one opportunity Fully managed and ready-to-operate investment Balance of tranquility and vibrant lifestyle access Proximity Beach Clubs, Resorts & Spas: 20 minutes Supermarkets: 5 minutes Multiple Beaches: 20 minutes Yoga Studios & Fitness Centers: 35 minutes Airport: 40 minutes Canggu: 45 minutes Ubud: 55 minutes Cyril at Mata Property Email: [hidden information]: [hidden information] Instagram: @matapropertybali

Exterior

Property

Gallery

3D Street View Tour

Map showing 944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia.

Property Location

944X+QF Kuta Selatan, Badung Regency, Bali, Indonesia, North Kuta, Bali, Indonesia., North Kuta Bali

Local Weather & Climate

North Kuta, Bali

Current Conditions Updated recently
82 °F
Scattered clouds
Feels Like 91°F
Humidity 89%
Wind 10 mph
Visibility 6.2 mi
Sunrise 10:23 PM
Sunset 10:33 AM
5-Day Forecast
Sat 14 Mar
Rain
High 81°
Low 77°
Sun 15 Mar
Rain
High 83°
Low 76°
Mon 16 Mar
Clouds
High 84°
Low 77°
Tue 17 Mar
Rain
High 84°
Low 77°
Wed 18 Mar
Clouds
High 83°
Low 77°
Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around North Kuta?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Rp
%
Rp100,000
%
Estimated Monthly Payment $3,160
Monthly Payment Breakdown
Principal & Interest $2,528
Loan Amount $400,000
Total Interest $337,621
Total Cost $737,621

Ready to explore financing?

Connect with trusted mortgage partners

Important Information
  • This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
  • Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
  • Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
  • This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.

Market Opinion

Our perspective on current market conditions in North Kuta. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis
International luxury real estate typically appreciates steadily over time.
65
Buyer Score
Estimated regional appreciation: 4% annually
Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $60,000,000 20% down ($12,000,000)

Investment Perspective
$ $ $
$1 → $1.36
Every dollar invested today could become $1.36 in 10 years
$100 → 136 $1,000 → $1,362
+$5,156
$5,156/day
Your home may appreciate while you sleep
$36,190/week $156,822/mo $1,881,862/yr
$100K Investment Comparison (10 Years)
Real Estate (Leveraged)
$281K
S&P 500 Index
$259K
High-Yield Savings
$155K
Real estate leverage: potential 8% advantage over stocks
RENT 💸 -$33.0M
vs
OWN 📈 +$46.8M
$46.8M Potential Equity
vs $33.0M lost to rent over 10 years
$12.0M Down Payment Growth
3.9x
10yr
$46.8M
8.1x
20yr
$97.0M
12.6x
30yr
$151.5M
Wealth Comparison
×361
Equivalent to 361 average US homes
top 5%
US household wealth ranking
Median: $193K Yours: $151.5M
Time to Double Your Investment (accounting for market cycles)
42.4
years
Conservative
1.65% effective/yr
15.3
years
Optimistic
4.62% effective/yr
Projected Home Values (adjusted for market cycles)
10 Years
Conservative $70.7M +18%
Market $81.7M +36%
Optimistic $94.3M +57%
$46.8M est. equity
20 Years
Conservative $83.2M +39%
Market $111.3M +85%
Optimistic $148.2M +147%
$97.0M est. equity
30 Years
Conservative $98.0M +63%
Market $151.5M +153%
Optimistic $232.9M +288%
$151.5M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

This property is listed at $60,000,000.
Based on current market indicators, North Kuta shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.
This is a house located in North Kuta, Bali. The property is situated in an established neighborhood with convenient access to local amenities and services.
Cyril Janner

Cyril Janner

Mata Property

View Full Profile
Mata Property

Mata Property

Mata Property

View Full Profile

Schedule a Tour

Get in touch with our listing agents

SunMonTueWedThuFriSat

More Listings

Explore more properties

Official Real Estate Games

Have fun discovering more properties while playing our real estate games — win prizes for ranking high!

$
$
$
$
$
$
$
WIN CREDITS
Up Your Real Estate Skills FOR FREE

Loading listings...